DINESH

Associated Alcohols

Industry: Breweries
Latest CMP 714
Today's Change ▼ -1.69%
52-Week High / Low 1,228 | 666
Price Date: 14-Aug-2026
Recommendation Sell
Target Price 953
Expected Upside 15.5%
Forecast Horizon 2 Years
Historical CAGR 7.8%
1,000 Invested 17-Aug-2006
Today's Value 4,476
Investment Period 20 Years

Stock Snapshot

Post Results Return
-9.4%
Mild Negative Re-rating
1-Year Target Price
795
2-Year Target Price
953
52-Week High / Low
1,228 / 666
20-Day Return
-12.6%
Market Cap (Cr.)
1,434
Current PE
16.7
P/BV Ratio
2.1
Dividend Yield
0.2%
Industry PE
44.1

Price Performance

Basis of our Recommendation

Management's recent commentary highlights a strategic pivot towards proprietary Indian Made Foreign Liquor (IMFL) brands, with a notable 32% volume growth in FY26. This focus on scaling IMFL is expected to drive revenue growth, with management targeting these brands to contribute 50% of total revenue by FY30. The acquisition of SDF Industries is anticipated to enhance bottling capabilities, supporting expansion into high-potential markets like Maharashtra and Karnataka. However, challenges remain, particularly in the ethanol segment, which has seen a 35% volume decline due to industry oversupply. Vista's financial outlook reflects a cautious optimism, projecting stable margins and a recovery in revenue growth, despite anticipated pressures from increased packaging costs and marketing expenditures. The company's valuation suggests a contrarian buy, with a 12-month target price of approximately 1027.26, indicating an expected upside of 20.1%. The broader brewery industry is experiencing growth, supported by favorable liquor policy changes and improving pricing power, although rising packaging costs pose a risk. Over the next 12-24 months, key opportunities include market expansion and premium product launches, while headwinds may arise from cost pressures and the transition challenges in the ethanol business

👍 Why We Like This Stock

  • Strong volume growth in proprietary IMFL brands, targeting 50% of total revenue by FY30
  • Strategic acquisition of SDF Industries to enhance bottling capabilities and market share
  • Favorable industry dynamics with improving pricing power and supportive liquor policy changes

Things To Watch Out For

  • Ethanol segment facing significant volume declines and profitability challenges due to oversupply
  • Increased packaging costs and marketing expenditures expected to pressure margins
  • Transition challenges in the Inbrew business impacting overall top-line growth

Key Parameters

Balance Sheet Strength
Conservatively Financed
Market Share
Stable
Industry Outlook
Improving
Analyst View
Not Available
Dividend History
Regular
FII Holdings
Stable

Financial Snapshot

Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 759 1,075 1,019 1,051 1,205
Profit Before Tax (Cr.) 68 110 118 112 131
PBT Margin 9.0% 10.2% 1158.0% 10.6% 10.9%
Net Profit (Cr.) 54 89 95 90 106
Earnings Per Share 27.1 44.1 47.2 44.9 52.7

Analyst Recommendations

Broker Recommendation Target Price Date
Choice Equity ▲ Buy 1,070 22-May-2026
Consensus Recommendation ► None
Consensus Target
Coverage 1 Analysts
Analysts' Viewpoint

Company Overview

Show Company Profile

Associated Alcohols & Breweries Limited engages in liquor manufacturing, distillation, and bottling activities in India and internationally. It operates through two segments, Potable Alcohols and Ethanol. The company offers extra neutral alcohol, as well as Indian Made Indian Liquor and Indian Made Foreign Liquor. It also provides beer, spirits, wine, whiskey, vodka, rum, gin, tequila, and brandy, as well as grain-based ethanol. The company's brands include Central Province Whisky, Titanium Triple Distilled Vodka, Bombay Special Whisky, Desi Madira Masala, Superman Fine Whisky, James Mc Gill Whisky, and Jamaican Magic Rum; various franchise brands, such as Black and White Scotch Whiskey, Black Dog, Captain Morgan, Smirnoff, and VAT 69; and licensed brands, including Bagpiper Whisky, Blue Rigand Gin, Director Special, MC Dowell No. 1, and White Mischief Vodka. It serves household and commercial customers. The company was incorporated in 1989 and is based in Indore, India.