DINESH

Valor Estate

Latest CMP 97
Today's Change ▼ -1.33%
52-Week High / Low 163 | 84
Price Date: 30-Sep-2026
Recommendation Buy
Target Price 111
Expected Upside 7.0%
Forecast Horizon 2 Years
Historical CAGR -8.2%
1,000 Invested 24-Feb-2010
Today's Value 243
Investment Period 17 Years

Stock Snapshot

Post Results Return
-11.0%
Negative Re-rating
1-Year Target Price
142
2-Year Target Price
111
52-Week High / Low
163 / 84
20-Day Return
-6.3%
Market Cap (Cr.)
5,235
Current PE
11.7
P/BV Ratio
1.3
Dividend Yield
—
Industry PE
34.4

Price Performance

Vista Outlook

Basis of our Recommendation

Valor Estate Limited is currently navigating a complex macroeconomic landscape, with management emphasizing a strategic focus on residential and commercial project development. Recent commentary highlights the company's commitment to governance and ESG integration, which are critical for mitigating risks associated with project execution and regulatory challenges. Despite a forecasted contraction in revenue, stable profit margins are expected, supported by a robust project pipeline and strategic acquisitions, such as the recent demerger involving Advent Hotels International. Vista's financial outlook reflects a cautious yet optimistic view, with a target price indicating a potential upside of approximately 37%. The real estate sector's improving pricing power and urban development initiatives provide a favorable backdrop, although potential regulatory challenges and economic fluctuations pose risks. Over the next 12-24 months, key opportunities include leveraging the restructured corporate entity for growth and capitalizing on land acquisitions, while watchpoints include interest rate sensitivity and competition in a fragmented market

👍 Why We Like This Stock

  • Strategic focus on residential and commercial project development enhances long-term growth potential
  • Recent acquisitions and governance improvements position the company to mitigate risks and optimize its portfolio
  • The real estate sector's improving pricing power and urban development initiatives support revenue potential

⚠ Things To Watch Out For

  • Revenue is expected to contract over the forecast period, indicating potential challenges in demand
  • Sensitivity to interest rate fluctuations and input cost volatility could impact margins and project execution
  • Regulatory challenges and competition in a fragmented market may pressure growth opportunities

Key Parameters

Balance Sheet Strength
Weak Cash Conversion
Market Share
Stable
Industry Outlook
Improving
Analyst View
Not Available
Dividend History
No Dividend History
FII Holdings
Stable

Financial Snapshot

View Technicals Analysis →
Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 357 1,133 1,593 1,187 1,316
Profit Before Tax (Cr.) 1,293 -191 -9 744 617
PBT Margin 362.2% -16.9% -0.6% 62.7% 46.9%
Net Profit (Cr.) 1,293 -169 17 558 462
Earnings Per Share 23.9 -3.3 0.3 10.3 8.5

Analyst Recommendations

No analyst recommendations available.

Consensus Recommendation ► None
Consensus Target —
Coverage 0 Analysts
Analysts' Viewpoint

Company Overview

Show Company Profile

Valor Estate Limited, together with its subsidiaries, operates as a real estate construction and development company in India. It operates in two segments: Real Estate Business and Hospitality Business. The company develops and sells residential, commercial, retail, and other projects, such as mass housing and cluster redevelopment, as well as hospitality projects. The company was formerly known as D B Realty Limited and changed its name to Valor Estate Limited in March 2024. Valor Estate Limited was incorporated in 2007 and is based in Mumbai, India.