DINESH

Embassy Developments

Latest CMP 62
Today's Change ▼ -1.06%
52-Week High / Low 104 | 39
Price Date: 14-Aug-2026
Recommendation Strong Sell
Target Price 56
Expected Upside -4.6%
Forecast Horizon 2 Years
Historical CAGR -5.9%
1,000 Invested 23-Mar-2007
Today's Value 305
Investment Period 19 Years

Stock Snapshot

Post Results Return
+1.0%
Neutral Market Reaction
1-Year Target Price
56
2-Year Target Price
56
52-Week High / Low
104 / 39
20-Day Return
-3.3%
Market Cap (Cr.)
8,565
Current PE
P/BV Ratio
0.9
Dividend Yield
Industry PE
35.2

Price Performance

Basis of our Recommendation

Embassy Developments Limited is poised for a recovery in revenue growth, driven by a robust project pipeline and favorable legal outcomes that have alleviated previous operational overhangs. Management's ambitious targets for presales and collections, alongside a significant investment in construction activities, underscore a commitment to enhancing cash flows and shareholder value. However, the company faces challenges related to high debt costs and timing mismatches in revenue recognition, which may impact short-term financial performance. Despite these headwinds, the luxury segment's strength, particularly in Bangalore, positions Embassy favorably to capitalize on market opportunities. Vista's financial outlook reflects expectations of continued long-term growth, although margins are anticipated to remain under pressure due to these challenges. The current valuation suggests limited upside potential, with a target price indicating minimal appreciation over the next 12 months. Overall, while the company is well-positioned for growth, execution risks and financial constraints warrant cautious monitoring over the next 12-24 months

👍 Why We Like This Stock

  • Strong project pipeline with planned launches worth INR19,400 crores, indicating robust growth potential
  • Favorable legal outcomes have removed operational overhangs, allowing management to focus on execution
  • Record pre-sales in FY26 and a substantial land bank position the company well for future growth

Things To Watch Out For

  • High debt costs and timing mismatches in revenue recognition may hinder short-term financial performance
  • Execution risks associated with the scale of planned project launches could impact operational efficiency
  • Margins are expected to remain under pressure, limiting overall profitability despite revenue growth

Key Parameters

Balance Sheet Strength
Weak Cash Conversion
Market Share
Stable
Industry Outlook
Improving
Analyst View
Not Available
Dividend History
No Dividend History
FII Holdings
Reducing

Financial Snapshot

Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 1,188 2,180 1,732 1,173 1,302
Profit Before Tax (Cr.) -528 -130 -897 -630 -693
PBT Margin -44.4% -6.0% -5179.0% -53.7% -53.2%
Net Profit (Cr.) -518 -138 -907 -472 -520
Earnings Per Share -3.6 -1.0 -6.5 -3.4 -3.7

Analyst Recommendations

No analyst recommendations available.

Consensus Recommendation ► None
Consensus Target
Coverage 0 Analysts
Analysts' Viewpoint

Company Overview

Show Company Profile

Embassy Developments Limited operates as a real estate company in India. The company project portfolio is real estate developers, specializing in the construction and development of residential, commercial, and Special Economic Zone (SEZ) projects. The company was formerly known as Equinox India Developments Limited and changed its name to Embassy Developments Limited in February 2025. Embassy Developments Limited was incorporated in 2006 and is based in Mumbai, India.