DINESH

Vodafone Idea

Industry: Telecom
Latest CMP 13
Today's Change ▼ -4.50%
52-Week High / Low 16 | 8
Price Date: 30-Sep-2026
Recommendation Sell
Target Price 14
Expected Upside 5.7%
Forecast Horizon 2 Years
Historical CAGR Not Available
1,000 Invested —
Today's Value —
Investment Period < 5 Years

Stock Snapshot

Post Results Return
+7.8%
Mild Positive Re-rating
1-Year Target Price
14
2-Year Target Price
14
52-Week High / Low
16 / 8
20-Day Return
-10.6%
Market Cap (Cr.)
140,304
Current PE
—
P/BV Ratio
nan
Dividend Yield
—
Industry PE
43.5

Price Performance

Vista Outlook

Basis of our Recommendation

Vodafone Idea is navigating a pivotal phase characterized by aggressive network expansion and digital transformation, as highlighted by management's commitment to a ₹45,000 Cr capex plan aimed at enhancing network capacity and improving ARPU. Recent positive net subscriber additions and a focus on converting 34% of its 2G base to 4G/5G are critical for revenue growth. However, the company faces substantial execution risks, including regulatory dues and intense competition, which could impact its long-term growth trajectory. Vista's financial outlook anticipates stable revenue growth and improving margins, supported by the ongoing digitalization trend in the telecom sector. Despite these positive indicators, the company’s weak cash conversion and high valuation relative to peers present significant headwinds. Over the next 12-24 months, key opportunities include the successful execution of the capex plan and the expansion of digital services, while watchpoints include the need for ongoing funding and potential operational challenges from inflationary pressures and competitive dynamics

👍 Why We Like This Stock

  • Management's aggressive ₹45,000 Cr capex plan aims to enhance network capacity and improve ARPU
  • Positive net subscriber additions indicate a potential turning point in customer engagement and revenue growth
  • The expansion of 5G services presents significant revenue potential in a growing digital landscape

⚠ Things To Watch Out For

  • Substantial regulatory dues and intense competition pose significant execution risks
  • Weak cash conversion and high valuation relative to peers raise concerns about financial stability
  • Inflationary pressures and operational challenges could impact profitability and margin expansion

Key Parameters

Balance Sheet Strength
Weak Cash Conversion
Market Share
Losing
Industry Outlook
Improving
Analyst View
Hold
Dividend History
No Dividend History
FII Holdings
Increasing

Financial Snapshot

View Technicals Analysis →
Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 42,652 43,571 44,873 46,524 48,717
Profit Before Tax (Cr.) -31,238 -27,465 -24,059 -8,351 -15,186
PBT Margin -73.2% -63.0% -53.6% -18.0% -31.2%
Net Profit (Cr.) -32,066 -27,462 -24,059 -6,264 -11,389
Earnings Per Share -3.0 -2.5 -2.2 -0.6 -1.1

Analyst Recommendations

Broker Recommendation Target Price Date
CLSA ► Hold 13 01-Oct-2026
Jeffries ▲ Buy 20 10-Sep-2026
HSBC ▼ Reduce 8 08-Sep-2026
Axis Securities ▼ Sell 13 12-Aug-2026
Citigroup ▲ Buy 17 12-Aug-2026
Motilal Oswal ► Neutral 11 12-Aug-2026
Nuvama ► Neutral 13 12-Aug-2026
JPMorgan ▼ Underweight 9 11-Aug-2026
Nomura ► Neutral 13 11-Aug-2026
UBS ▲ Buy 15 09-Jun-2026
Consensus Recommendation ► Hold
Consensus Target 13
Coverage 10 Analysts
Analysts' Viewpoint
Vodafone Idea is showing signs of recovery with its first positive net subscriber additions since the merger and an increase in ARPU through premiumization. The company is focusing on expanding its 4G and 5G networks, supported by a recent capital infusion. However, challenges remain, including a declining core subscriber base, cost pressures from diesel inflation, and supply chain issues. The company's future hinges on completing its debt-raise program and achieving sustained tariff increases to enhance financial stability.

Company Overview

Show Company Profile

Vodafone Idea Limited, together with its subsidiaries, provides telecommunication services to individuals, communities, and businesses in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 4G and/or 5G technology; and content and digital products and services, including subscription, digital advertising, gaming, digital marketplace, and utility bill payment app, as well as other value-added services (VAS), caller tunes, missed call alert, and voice and short messaging services; and long distance and internet service provider services. It also engages in renting of passive infrastructure to telecommunication service providers; business of prepaid payment instruments (PPI) and business correspondence; outsourcing backend IT support, data centre operations, and hosting; and provision of high-speed broadband internet access through cable network and high bandwidth internet broadband, and manpower services. In addition, the company trades in mobile handsets, data cards, telecommunication hardware, and related accessories and services; provision of outsourcing services for finance and accounts, human resources, supply chain management, credit and collection support, and customer support; and caters to the information technology (IT) needs for data consolidation. Further, it offers technology, software, hardware, value added services (VAS), application software, and contents and related products and services, which facilitate and develop access to IT enabled VAS products and services on single or multiple platforms or operating systems; mobile wallet and money transfer services; and data centre related services and IT solutions, including E-SIMs activation, as well as prepaid and postpaid plans. The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.