DINESH

Marathon Nextgen Realty

Latest CMP 365
Today's Change ▼ -1.11%
52-Week High / Low 673 | 365
Price Date: 14-Aug-2026
Recommendation Strong Buy
Target Price 467
Expected Upside 13.1%
Forecast Horizon 2 Years
Historical CAGR 6.8%
1,000 Invested 15-Aug-2006
Today's Value 3,742
Investment Period 20 Years

Stock Snapshot

Post Results Return
-4.3%
Mild Negative Re-rating
1-Year Target Price
439
2-Year Target Price
467
52-Week High / Low
673 / 365
20-Day Return
-8.0%
Market Cap (Cr.)
2,462
Current PE
12.8
P/BV Ratio
1.1
Dividend Yield
0.2%
Industry PE
18.9

Price Performance

Basis of our Recommendation

Marathon Nextgen Realty is strategically transforming into a consolidated, net-cash-positive platform, leveraging a recent ₹900 crore capital infusion to enhance its development pipeline and de-leverage its balance sheet. Management's focus on expanding the 'Neo' series and launching premium commercial assets in South Mumbai positions the company favorably for revenue growth, particularly as infrastructure developments like the GMLR and Navi Mumbai International Airport are expected to drive demand in key areas. Vista's financial outlook reflects stable revenue growth and improving margins, supported by a strong balance sheet and disciplined capital allocation. However, the company faces execution risks related to its large-scale redevelopment projects and must navigate the competitive MMR market. The macro environment in India remains conducive, with robust growth and favorable liquidity conditions, although global real estate market stress and rising interest rates present challenges. Over the next 12-24 months, key opportunities include the successful execution of its ambitious pipeline and the potential for increased market share, while watchpoints include the execution risks associated with its redevelopment strategy and the impact of external economic pressures

👍 Why We Like This Stock

  • Strategic capital infusion supports aggressive growth and de-leveraging efforts
  • Expansion into premium commercial assets aligns with strong demand trends in the market
  • A net-cash-positive balance sheet enhances financial flexibility for future acquisitions

Things To Watch Out For

  • Execution risks associated with large-scale redevelopment projects could impact profitability
  • Dependence on the competitive MMR market may limit market share growth
  • Global real estate market stress and rising interest rates pose potential headwinds

Key Parameters

Balance Sheet Strength
Strong and Investable
Market Share
Stable
Industry Outlook
Improving
Analyst View
Not Available
Dividend History
Regular
FII Holdings
Stable

Financial Snapshot

Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 705 580 496 676 652
Profit Before Tax (Cr.) 180 153 249 305 302
PBT Margin 25.5% 26.4% 5020.2% 45.1% 46.4%
Net Profit (Cr.) 166 149 208 231 226
Earnings Per Share 24.3 21.5 30.4 33.8 33.6

Analyst Recommendations

No analyst recommendations available.

Consensus Recommendation ► None
Consensus Target
Coverage 0 Analysts
Analysts' Viewpoint

Company Overview

Show Company Profile

Marathon Nextgen Realty Limited engages in the construction, development, and sale of commercial and residential real estate projects in India. The company was founded in 1969 and is based in Mumbai, India. Marathon Nextgen Realty Limited is a subsidiary of Marathon Realty Pvt. Ltd.