DINESH

Marathon Nextgen Realty

Latest CMP 389
Today's Change ▲ 1.10%
52-Week High / Low 661 | 346
Price Date: 30-Sep-2026
Recommendation Buy
Target Price 634
Expected Upside 27.7%
Forecast Horizon 2 Years
Historical CAGR 6.7%
1,000 Invested 01-Oct-2006
Today's Value 3,667
Investment Period 20 Years

Stock Snapshot

Post Results Return
+3.5%
Mild Positive Re-rating
1-Year Target Price
512
2-Year Target Price
634
52-Week High / Low
661 / 346
20-Day Return
-10.3%
Market Cap (Cr.)
2,624
Current PE
13.8
P/BV Ratio
1.2
Dividend Yield
0.2%
Industry PE
18.8

Price Performance

Vista Outlook

Basis of our Recommendation

Marathon Nextgen Realty's recent strategic pivot towards a platform-based business model, supported by a net debt-free balance sheet following a Rs 900 crore QIP, positions the company for selective growth in the Mumbai Metropolitan Region. Management's focus on high-margin redevelopment projects and disciplined capital allocation is expected to enhance revenue growth and operational efficiency, aligning with Vista's forecast of early revenue recovery despite anticipated margin pressures. The company's strong competitive position, bolstered by a diversified portfolio and strategic land acquisitions, is critical as it navigates regulatory complexities and market cyclicality. However, external factors such as rising interest rates and declining home prices may pose challenges. Over the next 12-24 months, key opportunities include leveraging its strengthened balance sheet for value-accretive acquisitions and scaling its project pipeline, while watchpoints include maintaining sales velocity and managing execution risks associated with its redevelopment strategy

👍 Why We Like This Stock

  • Transition to a net debt-free status enhances financial flexibility for growth initiatives
  • Focus on high-margin redevelopment projects aligns with improving market demand in key micro-markets
  • Strong management commitment to disciplined capital allocation supports long-term value creation

⚠ Things To Watch Out For

  • Rising interest rates and declining home prices may constrain affordability and impact sales
  • Execution risks related to large-scale redevelopment projects could hinder operational performance
  • Regulatory complexities surrounding the upcoming corporate amalgamation may introduce uncertainties

Key Parameters

Balance Sheet Strength
Strong and Investable
Market Share
Stable
Industry Outlook
Improving
Analyst View
Not Available
Dividend History
Consistent
FII Holdings
Stable

Financial Snapshot

View Technicals Analysis →
Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 705 580 496 675 807
Profit Before Tax (Cr.) 180 153 249 296 367
PBT Margin 25.5% 26.4% 50.2% 43.9% 45.4%
Net Profit (Cr.) 166 149 208 225 275
Earnings Per Share 24.3 21.5 30.4 32.9 40.8

Analyst Recommendations

No analyst recommendations available.

Consensus Recommendation ► None
Consensus Target —
Coverage 0 Analysts
Analysts' Viewpoint

Company Overview

Show Company Profile

Marathon Nextgen Realty Limited engages in the construction, development, and sale of commercial and residential real estate projects in India. The company was founded in 1969 and is based in Mumbai, India. Marathon Nextgen Realty Limited is a subsidiary of Marathon Realty Pvt. Ltd.