DINESH

Max Estates

Latest CMP 442
Today's Change ▲ 0.55%
52-Week High / Low 498 | 309
Price Date: 14-Aug-2026
Recommendation Strong Sell
Target Price 241
Expected Upside -26.1%
Forecast Horizon 2 Years
Historical CAGR Not Available
1,000 Invested
Today's Value
Investment Period < 5 Years

Stock Snapshot

Post Results Return
+9.9%
Mild Positive Re-rating
1-Year Target Price
241
2-Year Target Price
241
52-Week High / Low
498 / 309
20-Day Return
+9.9%
Market Cap (Cr.)
7,225
Current PE
P/BV Ratio
3.0
Dividend Yield
Industry PE
35.2

Price Performance

Basis of our Recommendation

Max Estates has demonstrated strong operational momentum, achieving over Rs. 5,000 crore in pre-sales for two consecutive years, supported by a substantial GDV pipeline of Rs. 17,200+ crore. Management's focus on timely execution and aggressive expansion in the NCR market, alongside its commitment to ESG leadership, positions the company favorably for future growth. However, while revenue growth is expected to accelerate, margins are under pressure due to rising expenses. The company's lean balance sheet, with a net debt of approximately INR 100 crores, provides flexibility for pursuing growth opportunities. Despite macroeconomic uncertainties moderating buyer sentiment, the strong demand for end-user properties and high occupancy rates in its commercial portfolio indicate resilience. Vista's forecast reflects these dynamics, projecting continued revenue growth but acknowledging margin pressures. The real estate sector's improving pricing power and stable economic conditions further support this outlook. Over the next 12-24 months, key opportunities include scaling the annuity business and maintaining a robust project pipeline, while watchpoints include execution risks and potential regulatory challenges

👍 Why We Like This Stock

  • Strong operational momentum with over Rs. 5,000 crore in pre-sales and a substantial GDV pipeline of Rs. 17,200+ crore
  • Lean balance sheet with low net debt, providing financial flexibility for growth initiatives
  • High occupancy rates in the commercial portfolio and a shift towards end-user demand support revenue stability

Things To Watch Out For

  • Margins are under pressure due to increased expenses, impacting overall profitability
  • Macroeconomic uncertainties may moderate buyer sentiment, posing risks to sales growth
  • Execution and regulatory risks inherent in large-scale real estate development could hinder project timelines

Key Parameters

Balance Sheet Strength
Weak Cash Conversion
Market Share
Stable
Industry Outlook
Improving
Analyst View
Strong Buy
Dividend History
No Dividend History
FII Holdings
Stable

Financial Snapshot

Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 93 160 199 176 459
Profit Before Tax (Cr.) -33 24 23 32 90
PBT Margin -35.5% 15.0% 1155.8% 18.3% 19.5%
Net Profit (Cr.) -37 11 -19 24 67
Earnings Per Share -1.5 1.5 -1.3 1.5 4.1

Analyst Recommendations

Broker Recommendation Target Price Date
Axis Securities ▲ Buy 750 30-May-2026
ICICI Securities ▲ Buy 610 27-May-2026
Investec ▲ Buy 531 27-May-2026
Consensus Recommendation ▲ Strong Buy
Consensus Target 610
Coverage 3 Analysts
Analysts' Viewpoint
Max Estates is positioned for moderate growth within the real estate sector, driven by a robust pipeline of projects. Analysts express confidence in the company's long-term potential, although they acknowledge the challenge of margin pressures resulting from rising expenses. The company's ability to manage these costs while executing its project pipeline effectively remains a focal point for sustaining its growth trajectory.

Company Overview

Show Company Profile

Max Estates Limited develops and constructs residential and commercial properties. The company also offers investment, facility management, managed office, and shared services. In addition, it engages in the real estate development, letting, and sub-letting; leasing, selling, and distribution of residential or commercial complex, houses, buildings, etc. The company was incorporated in 2016 and is based in Noida, India.