DINESH

NDR Auto Components

Latest CMP 718
Today's Change ▼ -3.00%
52-Week High / Low 1,054 | 608
Price Date: 30-Sep-2026
Recommendation Buy
Target Price 947
Expected Upside 14.9%
Forecast Horizon 2 Years
Historical CAGR 62.9%
1,000 Invested 30-Jul-2020
Today's Value 20,330
Investment Period 6 Years

Stock Snapshot

Post Results Return
-9.1%
Mild Negative Re-rating
1-Year Target Price
859
2-Year Target Price
947
52-Week High / Low
1,054 / 608
20-Day Return
-0.2%
Market Cap (Cr.)
1,707
Current PE
27.8
P/BV Ratio
4.8
Dividend Yield
0.3%
Industry PE
32.6

Price Performance

Vista Outlook

Basis of our Recommendation

NDR Auto Components Limited's management has articulated a clear strategic vision aimed at achieving INR 3,000 crore in revenue by 2030, emphasizing the importance of diversifying into higher-value components and enhancing operational efficiency. The commissioning of new facilities and joint ventures is expected to drive near-term growth, while the company's focus on R&D and customer acquisition positions it well within a structurally attractive Indian automotive market. Vista's financial outlook reflects stable revenue growth and margins, supported by management's commitment to maintaining operational excellence amidst rising costs and supply chain challenges. The expected upside of approximately 32.8% aligns with the company's fair valuation, indicating confidence in its growth trajectory. However, potential project delays and the execution of inorganic growth strategies remain critical watchpoints. Overall, while the industry is poised for growth driven by electric vehicle adoption, NDR Auto must navigate external pressures such as commodity price volatility and geopolitical tensions to sustain its competitive position over the next 12-24 months

👍 Why We Like This Stock

  • Management's clear roadmap to INR 3,000 crore in revenue by 2030 highlights a strong growth strategy
  • The commissioning of new plants and joint ventures is expected to enhance market share and revenue streams
  • Stable margins and a fair valuation suggest a solid foundation for future growth amidst a favorable industry backdrop

⚠ Things To Watch Out For

  • Potential project delays could hinder the execution of growth initiatives
  • Rising commodity prices may pressure operating margins despite management's focus on efficiency
  • Geopolitical tensions and supply chain uncertainties pose risks to production stability and demand

Key Parameters

Balance Sheet Strength
Conservatively Financed
Market Share
Stable
Industry Outlook
Improving
Analyst View
Not Available
Dividend History
Consistent
FII Holdings
Stable

Financial Snapshot

View Technicals Analysis →
Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 602 713 823 863 982
Profit Before Tax (Cr.) 49 68 81 87 98
PBT Margin 8.1% 9.5% 9.8% 10.1% 10.0%
Net Profit (Cr.) 40 53 62 68 77
Earnings Per Share 16.6 22.3 26.1 28.5 32.2

Analyst Recommendations

No analyst recommendations available.

Consensus Recommendation ► None
Consensus Target —
Coverage 0 Analysts
Analysts' Viewpoint

Company Overview

Show Company Profile

NDR Auto Components Limited manufactures, fabricates, assembles, sells, and trades in automotive components for passenger cars and utility vehicles in India. The company provides seat frames, and trims to be used in passenger cars, and utility vehicles; two-wheeler and four-wheeler vehicles, as well as other accessories relating to car seats; and spare parts and components for seats. NDR Auto Components Limited was founded in 1930 and is based in Gurugram, India.