DINESH

Tilaknagar Industries

Industry: Breweries
Latest CMP 541
Today's Change ▼ -1.85%
52-Week High / Low 602 | 388
Price Date: 30-Sep-2026
Recommendation Hold
Target Price 694
Expected Upside 13.3%
Forecast Horizon 2 Years
Historical CAGR 10.8%
1,000 Invested 01-Oct-2006
Today's Value 7,754
Investment Period 20 Years

Stock Snapshot

Post Results Return
+20.3%
Strong Positive Re-rating
1-Year Target Price
578
2-Year Target Price
694
52-Week High / Low
602 / 388
20-Day Return
-0.5%
Market Cap (Cr.)
13,379
Current PE
54.2
P/BV Ratio
4.5
Dividend Yield
0.2%
Industry PE
44.8

Price Performance

Vista Outlook

Basis of our Recommendation

Tilaknagar Industries is navigating a complex landscape characterized by both growth opportunities and significant challenges. Management's recent commentary highlights a strategic focus on expanding distribution and premiumizing its product mix, which is crucial for driving revenue growth amidst competitive pressures in the Prestige segment. The company's disciplined capital allocation strategy aims for deleveraging by FY29, which supports a stable financial outlook. However, rising packaging costs and regulatory uncertainties pose risks to margins and overall profitability. Vista's forecast reflects a moderated revenue growth trajectory, with margins expected to remain under pressure, aligning with the broader industry trends of declining margins due to cost inflation. Despite these headwinds, the improving pricing power within the industry and potential tax reductions from new liquor policies could enhance profitability. Over the next 12-24 months, key opportunities include leveraging premiumization strategies and expanding market share, while watchpoints include the execution of new product launches and navigating regulatory changes. Overall, the investment outlook remains cautious, with a hold recommendation supported by a fair valuation and expected upside of approximately 3.8%

👍 Why We Like This Stock

  • Management's focus on premiumizing the product mix and expanding distribution is expected to drive revenue growth
  • Improving pricing power in the industry may enhance profitability despite rising costs
  • A disciplined capital allocation strategy aimed at deleveraging supports long-term financial stability

⚠ Things To Watch Out For

  • Rising packaging costs are anticipated to pressure margins and overall profitability
  • Regulatory uncertainties in state-level alcohol policies could impact operational costs
  • Competitive pressures in the Prestige segment may challenge market share retention

Key Parameters

Balance Sheet Strength
Stable Financial Structure
Market Share
Stable
Industry Outlook
Improving
Analyst View
Not Available
Dividend History
Consistent
FII Holdings
Stable

Financial Snapshot

View Technicals Analysis →
Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 1,394 1,434 2,346 3,680 4,656
Profit Before Tax (Cr.) 140 228 253 305 415
PBT Margin 10.0% 15.9% 10.8% 8.3% 8.9%
Net Profit (Cr.) 140 228 253 229 311
Earnings Per Share 5.7 9.2 10.2 9.3 12.6

Analyst Recommendations

Broker Recommendation Target Price Date
Choice Equity ► Hold 520 01-Jun-2026
Consensus Recommendation ► None
Consensus Target —
Coverage 1 Analysts
Analysts' Viewpoint

Company Overview

Show Company Profile

Tilaknagar Industries Ltd. engages in the manufacture and sale of Indian made foreign liquor and its related products in India. The company offers brandy under the Mansion House and Courier Napoleon brands; rum under the Madiraa brand; whisky under the Mansion House and Senate Royale brands; and gin under the Blue Lagoon brand, as well as extra neutral alcohol and cocktails. It also exports its products in Africa, the Middle East, East and South-East Asia, and Europe. The company was incorporated in 1933 and is based in Mumbai, India.