DINESH

Tilaknagar Industries

Industry: Breweries
Latest CMP 569
Today's Change ▲ 2.72%
52-Week High / Low 569 | 389
Price Date: 14-Aug-2026
Recommendation Sell
Target Price 334
Expected Upside -23.4%
Forecast Horizon 2 Years
Historical CAGR 10.1%
1,000 Invested 15-Aug-2006
Today's Value 6,786
Investment Period 20 Years

Stock Snapshot

Post Results Return
+10.5%
Positive Re-rating
1-Year Target Price
296
2-Year Target Price
334
52-Week High / Low
569 / 389
20-Day Return
+28.4%
Market Cap (Cr.)
14,075
Current PE
44.1
P/BV Ratio
4.7
Dividend Yield
0.2%
Industry PE
44.1

Price Performance

Basis of our Recommendation

Tilaknagar Industries is navigating a complex landscape characterized by stable market share and a moderating revenue growth outlook. Management has highlighted the importance of strategic expansion and innovation, particularly in the context of rising packaging costs and evolving liquor policies that could enhance market dynamics. The company's focus on premiumization and international expansion, especially in the Gulf region, aligns with Vista's forecast of modest revenue growth and margin pressures. Despite a stable balance sheet, the anticipated decline in margins due to cost pressures poses a challenge to profitability. The brewery industry's overall expansion, coupled with improving pricing power, provides a supportive backdrop, although Tilaknagar's specific challenges, such as integration costs and regulatory changes, warrant close monitoring. Over the next 12-24 months, key opportunities include leveraging favorable liquor policy changes and enhancing product offerings, while headwinds may arise from ongoing cost pressures and geopolitical risks affecting supply chains

👍 Why We Like This Stock

  • Management's focus on strategic expansion and premiumization could drive revenue growth
  • Favorable liquor policy changes may enhance market dynamics and volume growth
  • Stable balance sheet metrics provide a foundation for navigating cost pressures

Things To Watch Out For

  • Moderating revenue growth relative to historical performance raises concerns about future earnings
  • Margin pressures from rising packaging costs and integration expenses could impact profitability
  • Geopolitical risks and regulatory changes may disrupt supply chains and operational efficiency

Key Parameters

Balance Sheet Strength
Stable Financial Structure
Market Share
Stable
Industry Outlook
Improving
Analyst View
Hold
Dividend History
Regular
FII Holdings
Stable

Financial Snapshot

Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 1,394 1,434 2,346 3,739 4,652
Profit Before Tax (Cr.) 140 228 253 69 222
PBT Margin 10.0% 15.9% 1078.4% 1.9% 4.8%
Net Profit (Cr.) 140 228 253 52 167
Earnings Per Share 5.7 9.2 10.2 2.1 6.7

Analyst Recommendations

Broker Recommendation Target Price Date
Choice Equity ► Hold 520 01-Jun-2026
Consensus Recommendation ► Hold
Consensus Target 520
Coverage 1 Analysts
Analysts' Viewpoint
Tilaknagar Industries demonstrates robust revenue growth, which is a positive indicator for future performance. However, the company faces challenges with margin pressures primarily due to integration costs. This balance of growth potential and financial strain results in a cautious analyst consensus, reflecting a hold recommendation. The company's ability to manage these integration costs effectively will be crucial in determining its future financial health and investor sentiment.

Company Overview

Show Company Profile

Tilaknagar Industries Ltd. engages in the manufacture and sale of Indian made foreign liquor and its related products in India. The company offers brandy under the Mansion House and Courier Napoleon brands; rum under the Madiraa brand; whisky under the Mansion House and Senate Royale brands; and gin under the Blue Lagoon brand, as well as extra neutral alcohol and cocktails. It also exports its products in Africa, the Middle East, East and South-East Asia, and Europe. The company was incorporated in 1933 and is based in Mumbai, India.