DINESH

United Spirits

Industry: Breweries
Latest CMP 1,536
Today's Change ▲ 1.39%
52-Week High / Low 1,549 | 1,209
Price Date: 14-Aug-2026
Recommendation Sell
Target Price 1,404
Expected Upside -4.4%
Forecast Horizon 2 Years
Historical CAGR 12.8%
1,000 Invested 15-Aug-2006
Today's Value 11,095
Investment Period 20 Years

Stock Snapshot

Post Results Return
+9.3%
Mild Positive Re-rating
1-Year Target Price
1,252
2-Year Target Price
1,404
52-Week High / Low
1,549 / 1,209
20-Day Return
+10.1%
Market Cap (Cr.)
111,360
Current PE
62.9
P/BV Ratio
12.4
Dividend Yield
0.7%
Industry PE
44.1

Price Performance

Basis of our Recommendation

United Spirits is navigating a complex landscape characterized by a strategic pivot towards premiumization, particularly in its Prestige & Above (P&A) segment, which is expected to drive revenue growth despite challenges in the Popular segment. Management's optimism is bolstered by favorable regulatory changes in Karnataka and the anticipated benefits from the India-UK Free Trade Agreement (FTA), which could enhance margins and support a projected P&A NSV CAGR of 13.6% from FY27E-29E. However, the company faces significant headwinds from rising packaging costs and regulatory pressures in Maharashtra, which are likely to constrain margins in the near term. Vista's financial outlook reflects these dynamics, forecasting revenue contraction and margin pressure, while the current valuation remains aligned with intrinsic value. Over the next 12-24 months, key opportunities include the successful execution of premiumization strategies and the completion of the IPL transaction, while watchpoints include the sustainability of volume growth in the Popular segment and ongoing cost pressures. Overall, United Spirits is positioned for a recovery, but execution risks and external cost factors warrant close monitoring

👍 Why We Like This Stock

  • Strategic focus on premiumization is expected to drive growth in the Prestige & Above segment
  • Favorable regulatory changes in Karnataka and the India-UK FTA may enhance margins and support revenue growth
  • The completion of the IPL transaction could provide significant cash proceeds and boost brand visibility

Things To Watch Out For

  • Rising packaging costs and regulatory pressures in Maharashtra are likely to constrain margins
  • Volume declines in the Popular segment pose risks to overall revenue stability
  • Execution risks related to the successful implementation of premiumization strategies remain significant

Key Parameters

Balance Sheet Strength
Conservatively Financed
Market Share
Losing
Industry Outlook
Improving
Analyst View
Buy
Dividend History
Regular
FII Holdings
Reducing

Financial Snapshot

Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 11,321 12,069 12,467 11,738 12,961
Profit Before Tax (Cr.) 1,815 2,027 2,310 1,687 2,207
PBT Margin 16.0% 16.8% 1852.9% 14.4% 17.0%
Net Profit (Cr.) 1,375 1,501 1,699 1,225 1,602
Earnings Per Share 19.0 20.7 23.4 16.9 22.1

Analyst Recommendations

Broker Recommendation Target Price Date
Avendus ▲ Buy 1,662 20-Apr-2026
CLSA ► Hold 1,285 23-Jul-2026
Choice Equity ▼ Reduce 1,330 23-Jul-2026
Elara Capital ▲ Buy 1,730 24-Jul-2026
Geojit Financials ► Add 1,368 10-Jun-2026
Goldman Sachs ▲ Buy 1,575 04-Aug-2026
ICICI Securities ► Add 1,550 23-Jul-2026
JPMorgan ▲ Buy 1,510 18-Jun-2026
Jeffries ► Hold 1,560 30-Jun-2026
Kotak Securities ► Add 1,480 18-May-2026
Macguire ▼ Underperform 1,350 23-Jul-2026
Motilal Oswal ► Neutral 1,525 24-Jul-2026
Nomura ▲ Buy 1,500 23-Jul-2026
Consensus Recommendation ▲ Buy
Consensus Target 1,489
Coverage 13 Analysts
Analysts' Viewpoint
United Spirits is navigating a complex environment with strategic shifts towards premiumization, leveraging the India-UK FTA and Karnataka policy changes to drive growth in its Prestige & Above segment. The company anticipates benefits from these initiatives, including improved Scotch affordability and expanded market reach. However, regulatory changes in Maharashtra and Karnataka, along with persistent cost pressures from the West Asia crisis, pose challenges to margin recovery. The upcoming rollout of the renovated McDowell's and the completion of the Royal Challengers Bangalore transaction are seen as potential catalysts for future growth.

Company Overview

Show Company Profile

United Spirits Limited, together with its subsidiaries, manufactures, sells, and distributes alcoholic beverages and other allied spirits in India and internationally. It operates through Beverage Alcohol and Sports segments. The company offers alcoholic beverages, such as Scotch whisky, Indian made foreign liquor whisky, malts, tequila, brandy, rum, vodka, and gin under the Godawan, McDowell's No.1, Royal Challenge, Royal Challenge American Pride, Signature, Antiquity, Black Dog, Director's Special Black, McDowell's Rum, McDowell's Brandy, and McDowell's X-series brands. It also imports, manufactures, distributes, and sells alcoholic beverages under Diageo's iconic brands, which include Don Julio, Singleton, Tanquery, Captain Morgan, Johnnie Walker, J&B, Baileys, Lagavulin, Talisker, VAT 69, Black & White, Smirnoff, and Ciroc. In addition, the company holds the perpetual right to the Royal Challengers Bengaluru cricket franchise of Indian Premier League and Women's Premier League. It also exports its products to approximately 24 countries. The company was formerly known as McDowell & Company Limited and changed its name to United Spirits Limited in October 2006. The company was founded in 1826 and is headquartered in Bengaluru, India. United Spirits Limited is a subsidiary of Relay B.V.