DINESH

Varun Beverages

Industry: FMCG
Latest CMP 432
Today's Change ▲ 0.47%
52-Week High / Low 543 | 381
Price Date: 30-Sep-2026
Recommendation Buy
Target Price 567
Expected Upside 14.5%
Forecast Horizon 2 Years
Historical CAGR 34.4%
1,000 Invested 08-Nov-2016
Today's Value 18,626
Investment Period 10 Years

Stock Snapshot

Post Results Return
-10.6%
Negative Re-rating
1-Year Target Price
521
2-Year Target Price
567
52-Week High / Low
543 / 381
20-Day Return
+6.1%
Market Cap (Cr.)
146,113
Current PE
46.5
P/BV Ratio
7.4
Dividend Yield
0.2%
Industry PE
40.0

Price Performance

Vista Outlook

Basis of our Recommendation

Varun Beverages is positioned for robust growth, driven by strong volume increases in both domestic and international markets, as highlighted by management's bullish outlook. The company is strategically diversifying its product portfolio, focusing on high-margin categories such as energy drinks and value-added dairy, which are experiencing significant growth rates of 40-50%. This shift, coupled with the successful integration of recent acquisitions in Africa, is expected to enhance revenue streams and operational efficiencies. Despite facing near-term challenges from rising input costs and competitive pressures, management remains confident in maintaining stable margins through strategic pricing and operational improvements. Vista's financial outlook reflects an anticipated acceleration in revenue growth beyond historical trends, with margins expected to improve as the company leverages its expanded footprint and product diversification. The FMCG sector's overall growth, supported by favorable macroeconomic conditions, further bolsters Varun's prospects. Key opportunities include the successful launch of new products like Calpis and the continued expansion into African markets. However, watchpoints include potential margin pressures from inflation and competitive dynamics in the domestic market

👍 Why We Like This Stock

  • Strong volume growth in both domestic and international markets, with management projecting sustained double-digit growth
  • Strategic focus on high-margin product categories, such as energy drinks and value-added dairy, which are growing rapidly
  • Successful integration of acquisitions in Africa is expected to enhance revenue and operational efficiencies

⚠ Things To Watch Out For

  • Rising input costs and competitive pressures may exert downward pressure on margins
  • Regulatory challenges and pricing dynamics in the domestic market could impact revenue growth
  • Potential volatility in margins due to the integration of lower-margin acquisitions and inflationary pressures

Key Parameters

Balance Sheet Strength
Conservatively Financed
Market Share
Stable
Industry Outlook
Weakening
Analyst View
Strong Buy
Dividend History
Consistent
FII Holdings
Stable

Financial Snapshot

View Technicals Analysis →
Actuals Forecast
FY24 FY25 FY26 FY27 FY28
Revenue (Cr.) 16,043 20,008 21,685 23,758 27,024
Profit Before Tax (Cr.) 2,823 3,504 4,010 4,205 4,919
PBT Margin 17.6% 17.5% 18.5% 17.7% 18.2%
Net Profit (Cr.) 2,174 2,740 3,067 3,310 3,839
Earnings Per Share 6.3 8.0 9.0 9.7 11.4

Analyst Recommendations

Broker Recommendation Target Price Date
Goldman Sachs ▲ Buy 550 27-Aug-2026
BofA ▲ Buy 555 26-Aug-2026
CLSA ▲ Outperform 629 26-Aug-2026
JPMorgan ▲ Overweight 530 26-Aug-2026
Morgan Stanley ▲ Overweight 557 26-Aug-2026
Moneycontrol ▲ Overweight nan 06-Aug-2026
Axis Securities ▲ Buy 530 30-Jul-2026
Elara Capital ► Accumulate 490 30-Jul-2026
ICICI Securities ► Hold 450 30-Jul-2026
Citigroup ▲ Buy 580 29-Jul-2026
Jeffries ▲ Buy 615 29-Jul-2026
Motilal Oswal ▲ Buy 560 29-Jul-2026
Kotak Securities ► Add 540 22-May-2026
Consensus Recommendation ▲ Strong Buy
Consensus Target 551
Coverage 13 Analysts
Analysts' Viewpoint
Varun Beverages is leveraging geographic and product diversification to drive growth, focusing on high-margin segments such as energy drinks and value-added dairy. The partnership with Asahi for Calpis and African acquisitions are pivotal for revenue expansion. Despite facing domestic competition and raw material inflation, the extended PepsiCo agreement and operational efficiencies offer structural support. Challenges include margin pressures from international acquisitions and regulatory impacts on energy drinks, but strategic initiatives and new product launches are expected to sustain growth momentum.

Company Overview

Show Company Profile

Varun Beverages Limited, together with its subsidiaries, manufactures, bottles, sells, and distributes beverages under the PepsiCo brands in India, Sri Lanka, Nepal, Zambia, Morocco, Zimbabwe, the Democratic Republic of Congo, Mozambique, South Africa, Lesotho, Eswatini, Namibia, and Botswana. The company offers carbonated soft drinks under the Pepsi, Pepsi Zero, Mountain Dew, Mirinda, and Seven-Up brands, as well as the Refreshhh, Coo-ee, and Jive brands; fruit pulp and juice-based drinks under the Slice, Tropicana, Tropicana Delight, and Seven-Up Nimbooz brands; club sodas under the Evervess and Duke's brands; and energy drinks under the Sting, Adrenaline Rush, and Rockstar brands. It also provides sports drinks under the Gatorade brand; carbonated juice-based drinks under the Seven-Up Nimbooz Masala Soda brand; ice-tea under the Lipton brand; packaged drinking water under the Aquafina and Aquavess brands, as well as the Refreshhh and Aquaclear brands; and snacks under the FritoLay, Cheetos, Doritos, Simba, and Kurkure brands. In addition, the company offers energy drinks under the Reboost Energy brand; and value-added dairy-based beverages under the Cream Bell brand. Varun Beverages Limited was incorporated in 1995 and is based in Gurugram, India.